WORKED DEFAULT
Check the calculation with the default inputs
$1 million operating cash flow plus $200,000 interest and $150,000 taxes gives $1.35 million capacity; divided by interest, coverage is 6.75x.
- Start with operating cash$1.00m
- Reconstruct cash capacity$1m + $0.20m + $0.15m = $1.35m
- Divide by cash interest$1.35m / $0.20m = 6.75x