WORKED DEFAULT
Check the calculation with the default inputs
For $1 million net income, $400,000 capex, $250,000 depreciation, $100,000 working-capital increase, $200,000 new debt, and $150,000 repayment, FCFE is $800,000.
- Find net capital spending$400k - $250k = $150k
- Find net debt issued$200k - $150k = $50k
- Reconcile FCFE$1m - $150k - $100k + $50k = $800k