WORKED DEFAULT
Check the calculation with the default inputs
For $5 million equity, $2 million debt, $250,000 preferred stock, $150,000 non-controlling interest, $800,000 cash, and $100,000 investments, enterprise value is $6.5 million.
- Add financing claims$5.00m + $2.00m + $0.25m + $0.15m = $7.40m
- Combine liquid assets$0.80m + $0.10m = $0.90m
- Complete the bridge$7.40m - $0.90m = $6.50m