WORKED DEFAULT
Check the calculation with the default inputs
$180,000 ending stock plus $300,000 sales and $20,000 markdowns, less $160,000 beginning stock and $90,000 on order, leaves $250,000 open-to-buy.
- Planned needs$180k + $300k + $20k = $500k
- Stock and orders$160k + $90k = $250k
- Open-to-buy$500k - $250k = $250k